Pre-loaded sample analyses using real AAPL data from SEC EDGAR. Click any tool to see what you get.
| LINE ITEM | FY2022 | FY2023 | FY2024 | TREND |
|---|---|---|---|---|
| Revenue | $394.3B | $383.3B | $391.0B | Flat |
| Gross Margin | 43.3% | 44.1% | 46.2% | Expanding |
| Operating Income | $119.4B | $114.3B | $123.2B | +7.8% |
| Net Income | $99.8B | $97.0B | $93.7B | -3.4% |
| EPS (Diluted) | $6.11 | $6.13 | $6.08 | Flat |
| Cash & Equivalents | $48.3B | $29.9B | $29.9B | Buybacks |
| Shares Outstanding | 16.3B | 15.8B | 15.4B | -2.5% |
| METRIC | AAPL | MSFT | GOOG | META | AMZN |
|---|---|---|---|---|---|
| Revenue | $391B | $245B | $340B | $161B | $638B |
| Rev Growth | +2% | +16% | +14% | +22% | +12% |
| Net Margin | 24.0% | 35.6% | 26.3% | 35.6% | 7.8% |
| P/E Ratio | 33.2x | 35.8x | 22.4x | 26.1x | 58.7x |
| FCF Yield | 3.2% | 2.8% | 4.1% | 3.8% | 1.4% |
| Debt/EBITDA | 0.8x | 0.7x | 0.2x | 0.3x | 0.9x |
If Big Tech were a group project, Apple is the one doing the absolute minimum while still getting an A based on past performance. Meanwhile Meta came back from the dead with 22% growth like someone who found religion at the gym.
Amazon does $638 billion in revenue and somehow has the margins of a lemonade stand. Google is quietly the cheapest at 22x earnings, which in this market makes it the value play — a sentence that would have been absurd five years ago.
| DATE | INSIDER | TITLE | TYPE | SHARES | VALUE |
|---|---|---|---|---|---|
| Jan 15 | Tim Cook | CEO | SELL | 196,410 | $41.5M |
| Jan 10 | Luca Maestri | CFO | SELL | 89,200 | $18.8M |
| Jan 8 | Jeff Williams | COO | SELL | 52,000 | $11.0M |
| Dec 20 | Deirdre O'Brien | SVP | SELL | 31,000 | $6.5M |
| Dec 15 | Katherine Adams | GC | BUY | 5,000 | $1.1M |
The C-suite is selling. All of them. Tim Cook alone moved $41.5M in a single transaction, which is the kind of diversification strategy that would concern you if your financial advisor did it with your money.
The lone buyer is the General Counsel, who purchased $1.1M — either she knows something, or she's required to own shares and this is the minimum. The sell-to-buy ratio of 18:5 isn't alarming for a company this size (executives have RSU vesting schedules), but it's not exactly a vote of confidence either.
Tim Cook makes $63.2 million a year. The median Apple employee makes $54,377. That's a 1,162:1 ratio, which means it takes the average Apple employee approximately 1,162 years to earn what Tim makes in one. Alignment.
75% of the comp is in stock awards, which means Tim is technically incentivized to make the stock go up. Whether "buying back $100B in shares to reduce the denominator" counts as making the stock go up is a philosophical question the proxy statement does not address.
| WACC \ TGR | 1.5% | 2.0% | 2.5% | 3.0% | 3.5% |
|---|---|---|---|---|---|
| 8.0% | $224 | $248 | $278 | $316 | $368 |
| 8.5% | $203 | $223 | $247 | $278 | $319 |
| 9.2% | $178 | $193 | $198 | $231 | $260 |
| 10.0% | $156 | $167 | $181 | $197 | $217 |
| 11.0% | $133 | $142 | $152 | $164 | $179 |
Apple's DCF says $198. The market says $228. That's a 13% gap, which in DCF terms means either the market is wrong, or your terminal growth rate assumption is too conservative. (It's the terminal growth rate. It's always the terminal growth rate.)
The sensitivity table tells the real story: you need a WACC under 8.5% AND a terminal growth rate above 2.5% to justify the current price. In other words, Apple needs interest rates to stay low and the iPhone to sell forever. The DCF is technically correct. The market is trading on vibes.
Apple scores a 2.1 out of 10 on the BS detector, which makes it the financial equivalent of a person with good credit and questionable taste in music — mostly fine, a few things worth watching.
The real flag here is the buyback machine. Apple spent more buying back its own stock than the GDP of most countries. Net income went down, but EPS stayed flat because there are fewer shares. That's not growth. That's arithmetic.
| HOLDER | SHARES | VALUE | % OF AAPL | CHANGE |
|---|---|---|---|---|
| Vanguard Group | 1.34B | $305B | 8.7% | +0.2% |
| BlackRock | 1.01B | $230B | 6.6% | Flat |
| Berkshire Hathaway | 300M | $68B | 1.9% | -49.3% |
| State Street | 623M | $142B | 4.0% | +0.5% |
| FMR (Fidelity) | 358M | $82B | 2.3% | +3.1% |
| Geode Capital | 305M | $69B | 2.0% | +0.8% |
Berkshire Hathaway cut its AAPL position by 49.3%. When Warren Buffett sells half of his largest position — a stock he called "an even better business than American Express" — you either think he knows something or that he's 94 and simplifying. The market chose to ignore it. The market is good at that.
Meanwhile, the index funds (Vanguard, BlackRock, State Street) keep buying because that's what index funds do. They don't have opinions. They have mandates. The distinction matters.
| QUARTER | EPS EST | EPS ACTUAL | SURPRISE | STOCK MOVE |
|---|---|---|---|---|
| Q4 2024 | $2.35 | $2.40 | +2.1% | +1.2% |
| Q3 2024 | $1.58 | $1.64 | +3.8% | +3.7% |
| Q2 2024 | $1.50 | $1.53 | +2.0% | -1.1% |
| Q1 2024 | $2.10 | $2.18 | +3.8% | -0.5% |
| Q4 2023 | $2.08 | $2.18 | +4.8% | +6.0% |
| Q3 2023 | $1.39 | $1.46 | +5.0% | +1.4% |
| Q2 2023 | $1.19 | $1.26 | +5.9% | +4.8% |
| Q1 2023 | $1.94 | $1.88 | -3.1% | -3.2% |
Apple has beaten estimates 7 out of 8 quarters. This isn't because Apple is unpredictable — it's because the estimates are strategically sandbagged. The earnings call is theater. The "beat" is scripted. The surprise is that anyone is still surprised.
Notice Q2 and Q1 2024: Apple beat estimates by 2-4% and the stock still fell. That's the market telling you the beat was already priced in. Earnings aren't about the numbers anymore. They're about the numbers relative to the whisper number relative to the positioning relative to the vibes.
8 SEC analysis tools. Real data. Uncomfortable commentary. 30 analyses per day.
START FREE — 3 ANALYSES INCLUDED Or view all pricing options →
Apple's revenue story is basically a $391 billion shrug. Growth was technically positive at 2%, which is the financial equivalent of your heart rate in a meeting about meeting cadence.
The real play is margin expansion — gross margins hit 46.2%, the highest in a decade. They're making more per iPhone while shipping fewer surprises. Meanwhile, they're buying back shares like they're collecting infinity stones. Net income declined 3.4% but EPS held flat because there are fewer shares to disappoint.